LeoVegas publishes prospectus and new financial information in connection with application of admission to trading on Nasdaq Stockholm

LeoVegas AB (publ) ("LeoVegas") has to Nasdaq Stockholm AB applied for admission to trading of LeoVegas' shares on the regulated market Nasdaq Stockholm. The Board of Directors of LeoVegas have in connection with the listing on Nasdaq Stockholm prepared a prospectus that today has been approved and registered by the Swedish Financial Supervisory Authority. The prospectus contains, due to regulatory requirements, new financial information as of 31 October 2017 attributable to LeoVegas' capital structure that has not previously been published. LeoVegas expects a formal approval from Nasdaq Stockholm at the latest by 31 January 2018.

The prospectus
The prospectus has been prepared in connection with the application of change in listing from Nasdaq First North Premier to Nasdaq Stockholm. The prospectus has today been approved and registered by the Swedish Financial Supervisory Authority and published on www.leovegasgroup.com. The prospectus will also within a few days be available on the Swedish Financial Supervisory Authority's web page, www.fi.se.

New financial information
The prospectus includes updated information as of 31 October 2017 attributable to LeoVegas' capital structure. This is due to regulatory requirements which implies that financial information attributable to the capital structure may not be older than 90 days upon the date of the prospectus. This information has previously not been published and the table presented below reproduces this information. The tables only include interest-bearing debts. In essence, the financial figures below reflect what was published in LeoVegas' interim-report for the period 1 January – 30 September 2017.

The tables of equity and liabilities as well as net indebtedness can be found on page 64 of the prospectus.

KEUR 31 Oct 2017 Proforma[1]
Current debt    
Guaranteed
Secured
Unguaranteed/Unsecured
Total Current debt
     
KEUR    
Non-Current debt    
Current debt
Guaranteed
Secured 75 000
Total Non-Current debt 75 000
     
Shareholder's equity    
Share capital 1 196   1 196 
Legal Reserve 36 588    36 588 
Other Reserves 19 610    19 610 
Total Shareholders' equity   57 394    57 394 

KEUR 31 Oct 17 Proforma[2]
(A) Cash 63 566  34 580
(B) Cash equivalent – 
(C) Trading securities -5 399  -7 699
(D) Liquidity (A)+(B)+(C) 58 167  26 881
     
(E) Current Financial Receivable  –
     
(F) Current Bank debt  –
(G) Current portion of non current debt
(H) Other current financial debt
(I) Current Financial Debt (F)+(G)+(H)
     
(J) Net Current Financial Indebtedness (I)-(E)-(D) -58 167  -26 881 
     
(K) Non current Bank Loans -75 000
(L) Bonds Issued  – – 
(M) Other non current loans  – – 
     
(N) Non current Financial Indebtedness (K)+(L)+(M) -75 000
     
(O) Net Financial Indebtedness (J)+(N) -58 167  -101 881 

The prospectus also includes consolidated pro forma financial statements for LeoVegas regarding the acquisition of Royal Panda and Rocket X including a consolidated pro forma income statement for the period January 2017 – September 2017 and a consolidated pro forma balance sheet as of 30 September, 2017.

Trading on Nasdaq Stockholm
LeoVegas expects a formal approval from Nasdaq Stockholm at the latest AB on by 31 January 2018. Provided that an approval is obtained, the last day of trading on First North Premier is expected to be on 2 February 2018, and the first day for trading on Nasdaq Stockholm is planned to commence on 5 February 2018. LeoVegas' shares will be traded under the same ticker (LEO) and ISIN code (SE0008091904). LeoVegas shareholders do not need to take any action in connection with the change in listing.

Adviser
Baker McKenzie is acting as legal adviser to LeoVegas in connection with the change in listing to Nasdaq Stockholm.

For further information, please contact:

Gustaf Hagman, Group CEO co-founder: +46 70 880 55 22, gustaf.hagman@leovegas.com
Philip Doftvik, Head of Investor Relations: +46 73 512 07 20, philip.doftvik@leovegas.com
Visitors address: Luntmakargatan 18, Stockholm
Corporate identity number: 556830-4033

About the LeoVegas mobile gaming group
LeoVegas' passion is "Leading the way into the mobile future". LeoVegas is Sweden's premier GameTech company and is at the forefront of using state-of-the-art technology for mobile gaming. In 2017 the company passed the threshold for being classified as a unicorn, i.e., a start-up valued at more than USD 1 billion. A large part of this success can be credited to an extreme product and technology focus coupled with effective and data-driven marketing. Technology development is conducted in Sweden, while operations are based in Malta. LeoVegas offers casino, live casino and sport gaming, and operates two global and scalable brands – LeoVegas and Royal Panda. The company's shares are listed on Nasdaq First North Premier, and Avanza Bank AB is the company's Certified Adviser. For more about LeoVegas, visit www.leovegasgroup.com.

[1] This information is presented as a result of the acquisitions of Royal Panda and Rocket X which occurred after 31 October 2017.  

[2] This information is presented due to of the acquisitions of Royal Panda and Rocket X which occurred after 31 October 2017.